Anyway, I believe my original point stands better now. If the Mets are to eclipse last year's $87 million payroll, they must add only about $13 million in salary for 2014 given a current baseline.
Issues with the Previous Analysis1. Buyouts are Signing Bonuses for Luxury Tax PurposesEDIT:
First and foremost, I learned something: for the purposes of the competitive balance tax, buyouts get treated as signing bonuses, and are prorated over the guaranteed years of a player's contract (CBA XXIII, E-5-b). Thus, Santana's $5.5 million buyout was treated asa $0.92 bonus over the first six guaranteed years (FOR TAX PURPOSES). How that changes the Mets' accounting on Bay and Santana, I have no idea, although I suspect not much.
As I now understand it, this does not change the way in which the teams pay out the buyout, which happens before an option year, just the way the CBA counts that buyout money against team payroll.
2. Don't Forget PlayersI left a few players who played for the Mets in 2013 out of my original post.
OmissionsI omitted Aaron Harang, Daisuke Matsuzaka, David Aardsma, Rick Ankiel, Tim Byrdak, Pedro Feliciano, Aaron Laffey and Sean Henn from the Mets' 2013 payroll for no other reason than I forgot about them. (Stands to reason, they were all awesome.) This octet combined for $1,081,600 in my estimation system, although I did not apply any adjustments to the minimum veterans' salaries, so I suspect they earned more than that.
Service Time AdjustmentsI credited Josh Edgin with a full season in the big leagues, and a full year of MLB salary when he spent all of May and the first week of June in the minors. This overstated his cost to the Mets by about $113,000.
I neglected to give Wilfredo Tovar credit for his week and a half in the big leagues and the extra ~$58k he earned that way.
If I do nothing to my earlier signing bonus accounting, the tweaks I made to these 10 players pushed my estimate of the Mets' 2013 payroll up to $88,410,960.
This includes all payments to players who were on the team's 40-man roster, while they were in the majors and minors.
I have excluded the $0.25 million the Mets paid the Pirates as part of the John Buck/Marlon Byrd/Vic Black/Dilson Herrera swap and any other cash swaps as part of trades.
I'm still treating the buyouts as lump-sum payments due at the end of the guaranteed years. This is wrong relative to the CBA's accounting, but matches when the bonuses are actually paid out in the real world.
The next step will be correcting that. Again, here's my working spreadsheet (Mets Payroll) if you want to play along.
I'm leaving this issue for the day. I believe that my original point is still valid. Sandy Alderson's proclamations that the Mets' 2014 payroll will exceed 2013's $87 million commits the Mets to spending, at this point, a minimum of $13 million more and possibly $20 if Jason Bay's impact is removed. So, Mets fans can and should expect to see the Mets adding some players and salary moving forward.
Of course, players are not only measured in salary, and the idea is to add good major league players. The Mets could use more of those whether they can play the outfield, SS, or pitch. Adding good or even great players in free agency is awfully expensive. And that circles right back to the budget.